For the fifty-two weeks ended
- Income from operations increased by 5.3% to
$26,280,000 , as compared to$24,963,000 during the fifty-two weeks endedMarch 27, 2016 ; - Adjusted EBITDA, as subsequently defined, increased by 4.4% to
$28,348,000 as compared to$27,155,000 for the fifty-two weeks endedMarch 27, 2016 ; - Net income increased 22.8% to
$7,485,000 , as compared to$6,096,000 for the fifty-two weeks endedMarch 27, 2016 ; - Earnings per diluted share increased to
$1.78 per share, as compared to$1.37 per share for the fifty-two weeks endedMarch 27, 2016 ; and - Revenues were
$96,652,000 , as compared to$100,890,000 during the fifty-two weeks endedMarch 27, 2016 .
For the thirteen weeks ended
- Income from operations increased by 4.1% to
$4,671,000 , as compared to$4,486,000 during the thirteen weeks endedMarch 27, 2016 ; - Adjusted EBITDA, as subsequently defined, increased by 3.0% to
$5,117,000 as compared to$4,966,000 for the thirteen weeks endedMarch 27, 2016 ; - Net income increased by 43.8% to
$729,000 , as compared to$507,000 for the thirteen weeks endedMarch 27, 2016 ; - Earnings per diluted share increased to
$0.17 per share, as compared to$0.12 per share for the thirteen weeks endedMarch 27, 2016 ; and - Revenues increased to
$19,286,000 , as compared to$19,053,000 during the thirteen weeks endedMarch 27, 2016 .
The Company reported the following:
- License royalties increased to
$20,368,000 during the fifty-two weeks endedMarch 26, 2017 , as compared to$19,815,000 during the fifty-two weeks endedMarch 27, 2016 . During the fifty-two weeks endedMarch 26, 2017 , total royalties earned under theJohn Morrell & Co. , agreement increased to$18,424,000 , as compared to$17,975,000 of royalties earned during the fifty-two weeks endedMarch 27 , 2016. During this period, the volume of products sold increased by 7.3%; however, a more competitive promotional environment during the summer of 2016 led to a 4.0% decrease in the average net selling price on which our royalty is calculated. - In the Branded Product Program, which features the sale of Nathan's hot dogs to the foodservice industry, sales were
$55,960,000 during the fifty-two weeks endedMarch 26, 2017 , compared to sales of$58,545,000 during the fifty-two weeks endedMarch 27, 2016 . Income from operations of the Branded Product Program increased by approximately$1.9 million for the fiscal 2017 period over the fiscal 2016 period. During the period, the volume of hotdogs sold increased 4.6% but our average selling price declined by approximately 8.2% due to the impact of lower beef markets on that portion of our business sold using formula pricing. - Sales from Company-operated restaurants were
$15,042,000 during the fifty-two weeks endedMarch 26, 2017 compared to$16,664,000 during the fifty-two weeks endedMarch 27, 2016 driven primarily from lower sales at bothConey Island locations, due to unfavorable weather conditions during the fiscal 2017 period compared to the weather conditions during the fiscal 2016 period when we achieved record sales at both locations. - Revenues from franchise operations were
$5,068,000 during the fifty-two weeks endedMarch 26, 2017 , compared to$5,044,000 during the fifty-two weeks endedMarch 27, 2016 . Total royalties were$4,290,000 in the fiscal 2017 period as compared to$4,293,000 in the fiscal 2016 period. Total franchise fee income was$778,000 during the fifty-two weeks endedMarch 26, 2017 compared to$751,000 during the fifty-two weeks endedMarch 27, 2016 . Fifty-three new franchised outlets opened during the fifty-two weeks endedMarch 26, 2017 , including 20 international locations, and 26 Branded Menu Program outlets. In addition to the U.S., new Nathan's restaurants opened in the following countries during fiscal 2017:Australia ,Panama ,the Philippines ,Malaysia ,Turkey ,Russia ,Kazakhstan andKyrgyzstan . - Nathan's tax rate was reduced by 5.6 percentage points as a result of early adopting the provisions of Financial Accounting Standards Board ASU 2016-09, "Stock Compensation", which now reduces the Company's tax provision for the excess tax benefits associated with stock compensation instead of increasing Additional paid-in-capital, as was past practice.
- On
March 10, 2015 , Nathan's completed a financing of$135.0 million aggregate principal amount of Senior Secured Notes. Nathan's incurred interest expense, including amortized debt issuance costs, totaling$14,665,000 during the fifty-two weeks endedMarch 26, 2017 on the Notes. - Nathan's has purchased 5,127,373 shares of common stock at a cost of approximately
$77,303,000 throughMarch 26, 2017 pursuant to share repurchase programs authorized by the Board of Directors. As ofMarch 26, 2017 , an aggregate 260,258 shares were available for purchase under Nathan's stock buy-back program. - The Company has also entered into a 10b5-1 plan with
Mutual Securities, Inc. ("MSI") pursuant to which MSI has been authorized on the Company's behalf to purchase shares of the Company's common stock.
Certain Non-GAAP Financial Information:
In addition to disclosing results that are determined in accordance with Generally Accepted Accounting Principles in
The Company believes that EBITDA and Adjusted EBITDA are useful to investors to assist in assessing and understanding the Company's operating performance and underlying trends in the Company's business because EBITDA and Adjusted EBITDA are (i) among the measures used by management in evaluating performance and (ii) are frequently used by securities analysts, investors and other interested parties as a common performance measure.
EBITDA and Adjusted EBITDA are not recognized terms under US GAAP and should not be viewed as alternatives to net income (loss) or other measures of financial performance or liquidity in conformity with US GAAP. Additionally, our definitions of EBITDA and Adjusted EBITDA may differ from other companies. Analysis of results and outlook on a non-US GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with US GAAP.
About
Nathan's is a Russell 2000 Company that currently distributes its products in 50 states, the
Except for historical information contained in this news release, the matters discussed are forward looking statements that involve risks and uncertainties. Words such as "anticipate", "believe", "estimate", "expect", "intend", and similar expressions identify forward-looking statements, which are based on the current belief of the Company's management, as well as assumptions made by and information currently available to the Company's management. Among the factors that could cause actual results to differ materially include but are not limited to: the impact of our indebtedness, including the effect on our ability to fund working capital, operations and make new investments; economic; weather (including the impact on the supply of cattle and the impact on sales at our restaurants particularly during the summer months), and change in the price of beef trimmings; our ability to pass on the cost of any price increases in beef and beef trimmings; legislative and business conditions; the collectability of receivables; changes in consumer tastes; the status of our licensing and supply agreements, including the impact of our supply agreement for hot dogs with
|
Nathan's Famous, Inc. |
|||||||||||||||||||||
|
Financial Highlights |
|||||||||||||||||||||
|
Thirteen weeks ended |
Fifty-two weeks ended |
||||||||||||||||||||
|
Mar. 26, 2017 |
Mar. 27, 2016 |
Mar. 26, 2017 |
Mar. 27, 2016 |
||||||||||||||||||
|
Total revenues |
$ 19,286,000 |
$ 19,053,000 |
$ 96,652,000 |
$ 100,890,000 |
|||||||||||||||||
|
Income from operations (a) |
$ 4,671,000 |
$ 4,486,000 |
$ 26,280,000 |
$ 24,963,000 |
|||||||||||||||||
|
Income before provision for income taxes |
$ 1,062,000 |
$ 909,000 |
$ 11,804,000 |
$ 10,384,000 |
|||||||||||||||||
|
Net income |
$ 729,000 |
$ 507,000 |
$ 7,485,000 |
$ 6,096,000 |
|||||||||||||||||
|
Income per share: |
|||||||||||||||||||||
|
Basic |
$ 0.17 |
$ 0.12 |
$ 1.79 |
$ 1.38 |
|||||||||||||||||
|
Diluted |
$ 0.17 |
$ 0.12 |
$ 1.78 |
$ 1.37 |
|||||||||||||||||
|
Weighted-average shares used in |
|||||||||||||||||||||
|
computing income per share: |
|||||||||||||||||||||
|
Basic |
4,176,000 |
4,297,000 |
4,172,000 |
4,430,000 |
|||||||||||||||||
|
Diluted |
4,217,000 |
4,337,000 |
4,206,000 |
4,463,000 |
|||||||||||||||||
|
Select Segment Information |
|||||||||||||||||||||
|
Revenues |
|||||||||||||||||||||
|
Branded product program |
$ 11,610,000 |
$ 11,612,000 |
$ 56,174,000 |
$ 59,367,000 |
|||||||||||||||||
|
Product licensing |
4,766,000 |
4,408,000 |
20,368,000 |
19,815,000 |
|||||||||||||||||
|
Restaurant operations |
2,910,000 |
3,033,000 |
20,110,000 |
21,708,000 |
|||||||||||||||||
|
Corporate |
- |
- |
- |
- |
|||||||||||||||||
|
Revenues |
$ 19,286,000 |
$19,053,000 |
$ 96,652,000 |
$ 100,890,000 |
|||||||||||||||||
|
Income from operations (a) (c) |
|||||||||||||||||||||
|
Branded product program |
$ 1,921,000 |
$ 2,197,000 |
$ 10,257,000 |
$ 8,394,000 |
|||||||||||||||||
|
Product licensing |
4,721,000 |
4,408,000 |
20,186,000 |
19,812,000 |
|||||||||||||||||
|
Restaurant operations |
166,000 |
280,000 |
4,101,000 |
5,253,000 |
|||||||||||||||||
|
Corporate (b) |
(2,137,000) |
(2,399,000) |
(8,264,000) |
(8,496,000) |
|||||||||||||||||
|
Income from operations (a) (c) |
$ 4,671,000 |
$ 4,486,000 |
$ 26,280,000 |
$ 24,963,000 |
|||||||||||||||||
|
(a) |
Excludes interest expense, impairment charge long-term investment, interest income, and other income, net. |
|
(b) |
Consists principally of administrative expenses not allocated to the operating segments such as executive management, finance, information technology, legal, insurance, corporate office costs, incentive compensation and compliance costs. |
|
(c) |
Excludes interest expense, interest income, impairment charge – long-term investment and other income, net which are managed centrally at the corporate level, and, accordingly, such items are not presented by segment since they are excluded from the measure of profitability reviewed by the CODM. |
|
Nathan's Famous, Inc. and Subsidiaries |
||||||||||||||||||
|
Reconciliation of Net Income to EBITDA and Adjusted EBITDA |
||||||||||||||||||
|
Thirteen weeks ended |
Fifty-two weeks ended |
|||||||||||||||||
|
Mar. 26, 2017 |
Mar. 27, 2016 |
Mar. 26, 2017 |
Mar. 27, 2016 |
|||||||||||||||
|
EBITDA |
||||||||||||||||||
|
Net Income |
$ 729,000 |
$ 507,000 |
$ 7,485,000 |
$ 6,096,000 |
||||||||||||||
|
Interest Expense |
3,663,000 |
3,504,000 |
14,665,000 |
14,630,000 |
||||||||||||||
|
Provision for income taxes |
333,000 |
402,000 |
4,319,000 |
4,288,000 |
||||||||||||||
|
Depreciation and amortization |
292,000 |
280,000 |
1,297,000 |
1,255,000 |
||||||||||||||
|
EBITDA |
$ 5,017,000 |
$ 4,693,000 |
$ 27,766,000 |
$ 26,269,000 |
||||||||||||||
|
Adjusted EBITDA |
||||||||||||||||||
|
EBITDA |
$ 5,017,000 |
$ 4,693,000 |
$ 27,766,000 |
$ 26,269,000 |
||||||||||||||
|
Stock-based compensation |
100,000 |
173,000 |
582,000 |
722,000 |
||||||||||||||
|
Impairment charge long-term |
- |
100,000 |
- |
100,000 |
||||||||||||||
|
Amortization of bond premium (d) |
- |
- |
- |
64,000 |
||||||||||||||
|
Adjusted EBITDA |
$ 5,117,000 |
$ 4,966,000 |
$ 28,348,000 |
$ 27,155,000 |
||||||||||||||
|
(d) Represents the premiums paid on our purchase of available-for-sale securities. |
COMPANY
CONTACT: (516) 338-8500 ext. 229
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/nathans-famous-inc-reports-year-end-and-fourth-quarter-results-300471367.html
SOURCE
