For the thirteen-week period ended
- Revenues were
$41,109,000 as compared to$38,744,000 during the thirteen weeks endedSeptember 24, 2023 ; - Income from operations was
$9,632,000 as compared to$9,104,000 during the thirteen weeks endedSeptember 24, 2023 ; - Adjusted EBITDA1, a non-GAAP financial measure, was
$10,350,000 as compared to$9,774,000 during the thirteen weeks endedSeptember 24, 2023 ; - Income before provision for income taxes was
$8,099,000 as compared to$7,864,000 during the thirteen weeks endedSeptember 24, 2023 ; - Net income was
$6,030,000 as compared to$5,711,000 during the thirteen weeks endedSeptember 24, 2023 ; and - Earnings per diluted share was
$1.47 per share as compared to$1.40 per share during the thirteen weeks endedSeptember 24, 2023 .
For the twenty-six weeks ended
- Revenues were
$85,876,000 as compared to$80,729,000 during the twenty-six weeks endedSeptember 24, 2023 ; - Income from operations was
$23,377,000 as compared to$20,567,000 during the twenty-six weeks endedSeptember 24, 2023 ; - Adjusted EBITDA1, a non-GAAP financial measure, was
$24,631,000 as compared to$21,810,000 during the twenty-six weeks endedSeptember 24, 2023 ; - Income before provision for income taxes was
$20,883,000 as compared to$17,996,000 during the twenty-six weeks endedSeptember 24, 2023 ; - Net income was
$15,307,000 as compared to$13,099,000 during the twenty-six weeks endedSeptember 24, 2023 ; and - Earnings per diluted share was
$3.74 per share as compared to$3.20 per share during the twenty-six weeks endedSeptember 24, 2023 .
The Company also reported the following:
- License royalties increased to
$22,412,000 during the twenty-six weeks endedSeptember 29, 2024 , (“fiscal 2025 period”) as compared to$19,997,000 during the twenty-six weeks endedSeptember 24, 2023 . During the fiscal 2025 period, royalties earned under the retail agreement, including the foodservice program, fromSmithfield Foods, Inc. , increased 13% to$20,605,000 as compared to$18,303,000 of royalties earned during the twenty-six weeks endedSeptember 24, 2023 . - In the Branded Product Program, which features the sale of Nathan’s hot dogs to the foodservice industry, sales increased by
$2,160,000 to$50,682,000 during the fiscal 2025 period as compared to$48,522,000 during the twenty-six weeks endedSeptember 24, 2023 . The volume of hot dogs sold by the Company increased by 2%. Our average selling price, which is partially correlated to the beef markets, increased by approximately 2.5% compared to the prior year period. Income from operations decreased by$151,000 to$3,197,000 during the fiscal 2025 period as compared to$3,348,000 for the twenty-six weeks endedSeptember 24, 2023 , due primarily to a 3% increase in the cost of beef and beef trimmings. - Sales from Company-owned restaurants were
$9,547,000 during the fiscal 2025 period as compared to$8,851,000 during the twenty-six weeks endedSeptember 24, 2023 . Restaurant sales were impacted by higher sales at ourConey Island locations due to an increase in our average check, offset by lower sales at our location inOceanside, New York . - Franchise fees and royalties were
$2,247,000 during the fiscal 2025 period as compared to$2,366,000 during the twenty-six weeks endedSeptember 24, 2023 . Total royalties were$2,047,000 during the fiscal 2025 period as compared to$2,128,000 during the twenty-six weeks endedSeptember 24, 2023 . The decrease in franchise royalties during the fiscal 2025 period was primarily due to a decline in franchise restaurant sales to$36,334,000 as compared to$36,433,000 for the twenty-six weeks endedSeptember 24, 2023 .2 Total franchise fee income, including cancellation fees, was$200,000 during the fiscal 2025 period as compared to$238,000 during the twenty-six weeks endedSeptember 24, 2023 . Twenty-one franchised locations opened during the fiscal 2025 period. - During the fiscal 2025 period, we recorded
Advertising Fund revenue and expense of$988,000 as compared to$993,000 during the twenty-six weeks endedSeptember 24, 2023 . - During the fiscal 2025 period, the Board of Directors declared and paid two quarterly cash dividends of
$0.50 per share totaling$4,085,000 . - Effective
November 7, 2024 , the Board of Directors declared its quarterly cash dividend of$0.50 per share payable onDecember 6, 2024 to shareholders of record at the close of business onNovember 25, 2024 .
Certain Non-GAAP Financial Information:
In addition to disclosing results that are determined in accordance with Generally Accepted Accounting Principles in
The Company believes that EBITDA and Adjusted EBITDA are useful to investors to assist in assessing and understanding the Company's operating performance and underlying trends in the Company's business because EBITDA and Adjusted EBITDA are (i) among the measures used by management in evaluating performance and (ii) are frequently used by securities analysts, investors and other interested parties as a common performance measure.
EBITDA and Adjusted EBITDA are not recognized terms under US GAAP and should not be viewed as alternatives to net income or other measures of financial performance or liquidity in conformity with US GAAP. Additionally, our definitions of EBITDA and Adjusted EBITDA may differ from other companies. Analysis of results and outlook on a non-US GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with US GAAP. Please see the table at the end of this press release for a reconciliation of EBITDA and Adjusted EBITDA to net income.
About Nathan’s Famous
Nathan’s is a Russell 2000 Company that currently distributes its products in 50 states, the
__________________________
1 EBITDA and Adjusted EBITDA are non-GAAP financial measures. Please see the definitions of EBITDA and Adjusted EBITDA on page 3 of this release and the reconciliation of EBITDA and Adjusted EBITDA to net income in the table at the end of this release.
2 Franchise restaurant sales are not revenues of the Company and are not included in the Company’s Consolidated Financial Statements.
Except for historical information contained in this news release, the matters discussed are forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. Words such as “anticipate”, “believe”, “estimate”, “expect”, “intend”, and similar expressions identify forward-looking statements, which are based on the current belief of the Company’s management, as well as assumptions made by and information currently available to the Company’s management. Among the factors that could cause actual results to differ materially include but are not limited to: the impact of disease epidemics such as the COVID-19 pandemic; increases in the cost of food and paper products; the impact of price increases on customer visits; the status of our licensing and supply agreements, including our licensing revenue and overall profitability being substantially dependent on our agreement with
COMPANY Robert Steinberg, Vice President - Finance and CFO
CONTACT: (516) 338-8500 ext. 229
(unaudited) | |||||||||||||||||||||
Thirteen weeks ended | Twenty-six weeks ended | ||||||||||||||||||||
Financial Highlights | |||||||||||||||||||||
Total revenues | $ | 41,109,000 | $ | 38,744,000 | $ | 85,876,000 | $ | 80,729,000 | |||||||||||||
Income from operations (a) | $ | 9,632,000 | $ | 9,104,000 | $ | 23,377,000 | $ | 20,567,000 | |||||||||||||
Net income | $ | 6,030,000 | $ | 5,711,000 | $ | 15,307,000 | $ | 13,099,000 | |||||||||||||
Net income per share: | |||||||||||||||||||||
Basic | $ | 1.48 | $ | 1.40 | $ | 3.75 | $ | 3.21 | |||||||||||||
Diluted | $ | 1.47 | $ | 1.40 | $ | 3.74 | $ | 3.20 | |||||||||||||
Weighted-average shares used in | |||||||||||||||||||||
Computing net income per share: | |||||||||||||||||||||
Basic | 4,085,000 | 4,080,000 | 4,085,000 | 4,080,000 | |||||||||||||||||
Diluted | 4,095,000 | 4,092,000 | 4,092,000 | 4,090,000 | |||||||||||||||||
Select Segment Information |
|||||||||||||||||||||
Revenues | |||||||||||||||||||||
Branded product program | $ | 24,536,000 | $ | 23,352,000 | $ | 50,682,000 | $ | 48,522,000 | |||||||||||||
Product licensing | 9,491,000 | 8,339,000 | 22,412,000 | 19,997,000 | |||||||||||||||||
Restaurant operations | 6,522,000 | 6,484,000 | 11,794,000 | 11,217,000 | |||||||||||||||||
Corporate (b) | 560,000 | 569,000 | 988,000 | 993,000 | |||||||||||||||||
Total Revenues | $ | 41,109,000 | $ | 38,744,000 | $ | 85,876,000 | $ | 80,729,000 | |||||||||||||
Income from operations (c) | |||||||||||||||||||||
Branded product program | $ | 697,000 | $ | 1,387,000 | $ | 3,197,000 | $ | 3,348,000 | |||||||||||||
Product licensing | 9,446,000 | 8,293,000 | 22,321,000 | 19,906,000 | |||||||||||||||||
Restaurant operations | 1,781,000 | 1,639,000 | 2,827,000 | 2,308,000 | |||||||||||||||||
Corporate (d) | (2,292,000) | (2,215,000) | (4,968,000) | (4,995,000) | |||||||||||||||||
Income from operations (c) | $ | 9,632,000 | $ | 9,104,000 | $ | 23,377,000 | $ | 20,567,000 | |||||||||||||
- Excludes loss on debt extinguishment, interest expense, interest and dividend income, and other income, net.
Represents Advertising Fund revenue.- Excludes loss on debt extinguishment, interest expense, interest and dividend income and other income, net which are managed centrally at the corporate level, and, accordingly, such items are not presented by segment since they are excluded from the measure of profitability reviewed by the Chief Operating Decision Maker.
- Consists principally of administrative expenses not allocated to the operating segments such as executive management, finance, information technology, legal, insurance, corporate office costs, incentive compensation, compliance costs and the operating results of the
Advertising Fund .
Reconciliation of Net Income to EBITDA and Adjusted EBITDA | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Thirteen weeks ended | Twenty-six weeks ended | |||||||||||||||||
EBITDA | ||||||||||||||||||
Net Income | $ | 6,030,000 | $ | 5,711,000 | $ | 15,307,000 | $ | 13,099,000 | ||||||||||
Interest Expense | 1,441,000 | 1,413,000 | 2,501,000 | 2,827,000 | ||||||||||||||
Provision for income taxes | 2,069,000 | 2,153,000 | 5,576,000 | 4,897,000 | ||||||||||||||
Depreciation and amortization | 247,000 | 315,000 | 496,000 | 628,000 | ||||||||||||||
EBITDA | $ | 9,787,000 | $ | 9,592,000 | $ | 23,880,000 | $ | 21,451,000 | ||||||||||
Adjusted EBITDA | ||||||||||||||||||
EBITDA | $ | 9,787,000 | $ | 9,592,000 | $ | 23,880,000 | $ | 21,451,000 | ||||||||||
Loss on debt extinguishment | 334,000 | - | 334,000 | - | ||||||||||||||
Share-based compensation | 229,000 | 182,000 | 417,000 | 359,000 | ||||||||||||||
Adjusted EBITDA | $ | 10,350,000 | $ | 9,774,000 | $ | 24,631,000 | $ | 21,810,000 | ||||||||||
Nathan's Famous Inc